THE WILLIAMS REALTY

Save
Ask
Tour
Hide
Share
$5,399,000
2 Days On Site

1314 W 35th Place
Los Angeles, CA 90007

For Sale|Residential Income|Active
34
Beds
34
Total Baths
10,299
SqFt
$524
/SqFt
2023
Built
County:
Los Angeles
1314 W 35th Place1314 W 35th Place1314 W 35th Place1314 W 35th Place
Save
Ask
Tour
Hide
Share

Mortgage Calculator

Monthly Payment (Est.)

Enter an interest rate to see your estimated monthly payment.
Calculator powered by Showcase IDX, a Constellation1 Company. Copyright ©2026 Information is deemed reliable but not guaranteed.

We are pleased to present 1314 W 35th Pl, a 2023-built, six-unit, 34-bed student housing asset within walking distance of USC's University Park Campus and USC Village and inside the USC DPS patrol area. Developed by one of the leading student housing operators in the submarket, the property was designed by a team that leases USC housing every year and knows what keeps residents renewing. The property is 100% leased to students for the current academic year, so a new owner gets stable, in-place cash flow from day one. Priced at $158,794 per bed, the offering is a 7.18% CAP and 9.05 GRM on in-place income, a basis well below replacement cost and below comparable new construction sales in the USC submarket. Assembling 34 new-construction beds at this price would otherwise take several separate acquisitions or years of development risk. The unit mix includes three 4BD/4BA units, two 7BD/7BA units, and one 8BD/8BA unit, with a private bathroom for every bedroom. The range of unit sizes lets ownership lease flexibly each year, by the bed to individual students, to small friend groups, or to larger groups such as teams and student organizations taking a full 7- or 8-bedroom unit. As 2023 new construction, the property is non-RSO, needs no deferred maintenance, and is exempt from AB 1482 rent caps for 15 years from its certificate of occupancy. USC enrolls over 46,000 students, with roughly 65% living off campus, which drives deep and durable demand. The property may qualify for 100% bonus depreciation through a cost segregation study. Buyer to verify all information.

Save
Ask
Tour
Hide
Share
Listing Snapshot
Price 
$5,399,000
Days On Site 
2 Days
Bedrooms 
34
Inside Area (SqFt) 
10,299 sqft
Total Baths 
34
Full Baths 
N/A
Partial Baths 
N/A
Lot Size 
0.1561 Acres
Year Built 
2023
MLS Number 
26105036
Status 
Active
Property Tax 
N/A
HOA/Condo/Coop Fees 
N/A
Sq Ft Source 
N/A
Friends & Family
Recent Activity
yesterdayListing updated with changes from the MLS
2 days agoListing first seen on site
General Features
Acres 
0.1561
Levels 
Multi/Split
Number Of Stories 
4
Parking 
None
Parking Spaces 
6
Property Condition 
New Construction
Special Circumstances 
Standard
SqFt Total 
10299
Zoning 
LARD1.5
Interior Features
Appliances 
DishwasherGas RangeMicrowaveRefrigerator
Cooling 
Central Air
Fireplace Features 
None
Heating 
Central
Save
Ask
Tour
Hide
Share
Community Features
MLS Area 
C34 - Los Angeles Southwest
Listing courtesy of Benjamin Lee of Lyon Stahl Investment Real Estate, Inc.

Based on information from the The MLS as of 2026-11-04 06:02 PM UTC. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.

Neighborhood & Commute
Source: Walkscore
Save
Ask
Tour
Hide
Share
Scroll to Top